Expected revenue after launch (used for runway calc)
One-Time Costs
$38,400
Monthly Recurring
$31,500/mo
First-Year Total
$416,400
Available Capital
$50,000
Net Monthly Burn
$31,500/mo
$31,500/mo costs
Runway
0 months
After one-time costs: $11,600 left
Funding Gap
$177,400
Based on 6-month runway target