| Property Type | Low | Typical | High | Range |
|---|---|---|---|---|
Single-Family Residential | 4% | 6% | 8% | |
Multi-Family Residential | 5% | 7% | 9% | |
Retail / Commercial | 5% | 7.5% | 10% | |
Office Space | 5.5% | 7.5% | 10% | |
Industrial / Warehouse | 6% | 8.5% | 12% | |
Mixed-Use | 5% | 7% | 9.5% |
| Purchase Price | Cap Rate | Monthly NOI | GRM |
|---|---|---|---|
| $200,000(-20%) | 7.19% | $1,198.00 | 8.33x |
| $225,000(-10%) | 6.39% | $1,198.00 | 9.38x |
| $237,500(-5%) | 6.05% | $1,198.00 | 9.90x |
| $250,000Current | 5.75% | $1,198.00 | 10.42x |
| $262,500(+5%) | 5.48% | $1,198.00 | 10.94x |
| $275,000(+10%) | 5.23% | $1,198.00 | 11.46x |
| $300,000(+20%) | 4.79% | $1,198.00 | 12.50x |